{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Accounting Worksheet"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":1,"defined_names":2,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Accounting Worksheet","index":0,"n_rows":59,"n_cols":14,"rows_kept":59,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["Side Gig Profit and Loss Projection"]
["Enter your Company Name here"]
[]
["Fiscal Year Begins"]
["2020-01-01"]
[]
[null,"2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","2020-11-01","2020-12-01","YEARLY"]
["Revenue (Sales)"]
["Category 1 ",{"$nulls":12},0]
["Category 2 ",{"$nulls":12},0]
["Category 3",{"$nulls":12},0]
["Category 4",{"$nulls":12},0]
["Category 5",{"$nulls":12},0]
["Category 6",{"$nulls":12},0]
["Category 7",{"$nulls":12},0]
["Total Revenue (Sales)",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Cost of Sales"]
["Category 1 ",{"$nulls":12},0]
["Category 2",{"$nulls":12},0]
["Category 3",{"$nulls":12},0]
["Category 4",{"$nulls":12},0]
["Category 5",{"$nulls":12},0]
["Category 6",{"$nulls":12},0]
["Category 7",{"$nulls":12},0]
["Total Cost of Sales",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Gross Profit",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Expenses"]
["Salary expenses ",{"$nulls":12},0]
["Payroll expenses ",{"$nulls":12},0]
["Outside services",{"$nulls":12},0]
["Supplies (office and operating)",{"$nulls":12},0]
["Repairs and maintenance",{"$nulls":12},0]
["Advertising",{"$nulls":12},0]
["Car, delivery and travel",{"$nulls":12},0]
["Accounting and legal",{"$nulls":12},0]
["Rent & Related Costs",{"$nulls":12},0]
["Telephone",{"$nulls":12},0]
["Utilities",{"$nulls":12},0]
["Insurance",{"$nulls":12},0]
["Taxes (real estate, etc.)",{"$nulls":12},0]
["Interest",{"$nulls":12},0]
["Depreciation",{"$nulls":12},0]
["Other expenses (specify)",{"$nulls":12},0]
["Other expenses (specify)",{"$nulls":12},0]
["Other expenses (specify)",{"$nulls":12},0]
["Misc. (unspecified)",{"$nulls":12},0]
["Sub-total Expenses",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Reserve for Contingencies ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total Expenses",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Net Profit Before Taxes",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Income Tax "]
["Other Tax "]
["Misc Tax "]
["Net Operating Income",0,0,0,0,0,0,0,0,0,0,0,0,0]